|
needed money for inventory
the first year = 2011 |
39.750 = $ 54.458 |
|
needed money for inventory
the 2nd year = 2012 |
14.250 = $ 19.523 |
|
needed money for inventory
the 3rd year = 2013 |
13.500 = $ 18.495 |
|
needed money for inventory
the 4rth year = 2014 |
12.250 = $ 16.783 |
|
needed money for inventory
the 5th year = 2015 |
35.500 = $ 48.635 (incl.equipment ICT room) |
|
needed money for inventory
the 6th year = 2016 |
23.250 = $ 31.853
(start inventory craft rooms) |
|
needed money for inventory
the 7th year = 2017 |
16.250 = $ 22.236 |
|
needed money for inventory
the 8th year = 2018 |
17.750 = $ 24.318 |
|
needed money for inventory
the 9th year = 2019 |
20.250 = $ 27.743 |
|
needed money for inventory
the 10th year = 2020 |
18.500 = $ 25.345 |
|
needed money for inventory
the 11th year = 2021 |
16.750 = $ 22.948 |
|
needed money for inventory
the 12th year = 2022 |
15.750 = $ 21.578 |
|
needed money for inventory
the 13th year = 2023 |
16.250 = $ 22.263 |
|
|
260.000 = $ 356.200 |